I can't remember the actual formula....but if your first formula is right, your second one is wrong.at 1 ohm that's just under 1000 watts so after box rise you aren't even running 1000.
someone correct me if that's wrong but the chart is SQRT of RMS x Impedance = Voltage so I used Voltage x Impedance^2